What is an intrinsic value calculator?

An intrinsic value calculator estimates what a stock may be worth based on fundamentals (cash flows, earnings power, and risk). Investors compare intrinsic value to market price to find a margin of safety.

How do I calculate intrinsic value?

Common methods include DCF (discounted cash flow), earnings power/owner earnings, dividend discount models, and relative valuation. Each method has assumptions, so using multiple methods can be more robust.

What is margin of safety?

Margin of safety is the gap between intrinsic value and market price. A larger margin can reduce risk if your valuation estimate is wrong.

Intrinsic Value Calculator (Free)

Intrinsic value is what a business is worth based on its fundamentals—not today's price. Use intrinsic value to compare price vs value and look for a margin of safety.

The business

Free cash flow (m)

Last full year, in millions

Shares outstanding (m)

Diluted, in millions

Net cash (m)

Cash minus debt. Negative if indebted

Share price

Optional — enables margin of safety

Your assumptions

These are judgements, not facts. Change them and watch the answer move — that movement is the most useful thing on this page.

Growth rate (%)

Cash-flow growth per year

Years

Length of the explicit forecast

Discount rate (%)

The return you require

Terminal growth (%)

Forever, after the forecast

Intrinsic value per share

163.95

Years 1–10: 7.8bn
Terminal value: 8.6bn
Equity value: 16.4bn

From the forecastFrom the terminal

52% of this number is an assumption about what happens after year 10.

Rather not hand-enter the numbers? We run this on real filings for thousands of listed companies, with the assumptions shown every time.

Find undervalued stocks →

Full DCF builder →Revenue, margins and WACC modelled separately, on real reported financials.

1) Pick a stock

Search a ticker and open its stock research page.

Browse stock prices →

2) Compare price vs value

Use fair value estimates and margin of safety to judge valuation.

Learn intrinsic value →

3) Find candidates

Screen thousands of stocks for value + quality.

Open screener →

Want a shortcut?

Start with a live list of undervalued candidates based on margin of safety.

Best stocks to buy

Intrinsic Investor is for education and research only. Not financial advice.